Consulting
Net Assets Value audit report for Candy Oshea business proposal
This is Vaerah Vahrokha’s analysis as of 2011-05-30 12:20 EvE Time.
NEISIN code: AET3INVBO033.
Official discussion: link to investment prospectus.
Public Audits Record (PAR) for this investment: backlink.
Tools used
jEveAssets
Blender 3D => LuxRender
Paint.NET => Bolt Bait Pack, DPY Plugins, MadJik Pack, Vandermotten Effects
Forewords about the Audit
Candy Oshea is an high sec trader, missioneer, manufacturer. This is the publicly disclosed portion of the bond NAV report. This report assumes 1B had been sent by Investors to Candy Oshea at the time of the EvE API data pull, at 12:20 EvE Time. This report is exclusively about the Investee NAV and nothing else.
Current assets and balance
| 1">audit-record" style="text-align: left;" colspan="3">Balance | ||
|---|---|---|
| Wallet balance: | 1.276 | B |
| Market sell-orders: | 0.114 | B |
| Market escrow: | 0.000 | B |
| Contracts: | 0.370 | B |
| Investments: | 0.000 | B |
| Total (*): | 1.760 | B |
| 1">audit-record" style="text-align: left;" colspan="3">Assets (**) | ||
|---|---|---|
| POS: | 0.800 | B |
| Fleet / ships (unfitted) (***): | 3.195 | B |
| Modules (***): | 5.427 | B |
| Misc. solid assets; minerals, salvage, ice and trade goods etc.: | 0.680 | B |
| Blueprint copies and originals: | 6.593 | B |
Other | ||
| Accessories: | 0.000 | B |
| Charges: | 0.000 | B |
| Commodities: | 0.056 | B |
| Drones: | 0.020 | B |
| Ordered assets under construction: | 0.012 | B |
| Planetary items or resources: | 0.057 | B |
| Ship components: | 0.000 | B |
| General or classified items: | 0.453 | B |
| Total: | 17.293 | B |
Estimated grand total: 19.053 Billion ISK (*)
(*) At the time of the API data pull 5 Investors already sent 200M each and the wallet held 2.276B. If no other Investor sent money without notifying on the forum, then the pre-bond launch wallet held the stated 1.276B.
(**) Pilots have not been included in the NAV calculation.
(***) Ships and modules total value is drastically different from what stated by the Investee. Most specific item values were off by a factor from 3 to 100. Every faction, officer, deadspace and storyline has been checked off contracts and the lowest or next to lowest value assigned to it. Every BPC worth more than 100k (and most below) have been manually searched and assigned today’s contract value for BPCs of similar amount of runs (many are for invention).
Some contracts were not available, EvE-Search has been searched for each contract for recent (< 2 weeks) posts in the sell orders forum.
The above evaluations were made by using The Forge prices as reference.
Disclaimers
Due to stringent EvE API limitations, although the information provided to you on this document is obtained or compiled from sources believed to be reliable, Vahrokh Consulting cannot and does not guarantee the accuracy, validity, timeliness, or completeness of any information or data made available to you for any particular purpose.
This Auditor is actively and passionately against any breach of privacy, in particular regarding in game mail API access. Therefore no information will ever be gathered and no audit will ever be released that will contain any element found by eavesdropping someone else’s private communications.
Neither the information nor any opinion contained in this document constitutes a solicitation or offer by Vahrokh Consulting or its affiliates to buy or sell any securities, assets or services.